2176 Stony Run Pl Blakeslee, Pennsylvania

10 bed • 10.5 bath • 20 guests

Purchase Price

Est. $NaN/mo

$209,289

Median of 13 comps selected by Mark, creator of this analysis.

$55k

$160k

$265k

$380k


Sleeps 24 • Hot Tub • Game Room • Grill • 2 Houses	$377,246	$207,803	$1,354	76.4%	9	16	46	16	7	$583	✅	✅	✅	Yes / Yes	❌	⭐️ 4.97 (78)	Profile
NEW Snowfront Luxury: 9BR Villa Sauna Sleeps 34	$349,622	$164,478	$3,836	25%	9	16	46	17	8	$0	❌	✅	❌	Yes / Yes	❌	⭐️ 5 (11)	Profile
Water's Edge Lake Harmony Lakefront Luxury 11 bdrm	$262,690	$131,195	$3,915	18.4%	11	16	34	19	5	$0	❌	✅	❌	Yes / Yes	❌	⭐️ 5 (6)	Profile
Creekfront Log Mansion with Heated Pool	$230,491	$116,733	$1,736	36.4%	9	16	124	22	4	$300	✅	✅	✅	Yes / Yes	❌	⭐️ 4.89 (98)	Profile
2 Adjacent Houses on the Lake	$215,246	$102,732	$1,009	58.5%	10	16	18	20	4	$0	✅	❌	❌	Yes / Yes	✅	⭐️ 5 (1)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$31,806/mo

Avg profit / month

-$14,937/mo

Best profit month

Jul -$2,131

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-15.5%

Cap Rate

2.97%

Return on Investment

1.43%