4 bed • 3 bath • 8 guests
Monthly Rent
Median of 25 selected comps
$5k
$285k
$570k
$875k
$872,289 | $512,083 | $3,785 | 63.1% | 4 | 8 | 38 | 6 | 3 | $140 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.72 (29) | Profile | |
$80,176 | $51,801 | $663 | 33.1% | 4 | 9 | 49 | 0 | 3 | $0 | ❌ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 4 (38) | — | |
$63,764 | $41,480 | $359 | 48.7% | 4 | 8 | 46 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.88 (177) | Profile | |
$61,397 | $26,125 | $274 | 61.5% | 4 | 9 | 25 | 6 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (45) | Profile | |
$59,335 | $28,107 | $239 | 68% | 4 | 14 | 58 | 4 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.3 (57) | — |
Seasonality
Break-even
$4,600/mo
Avg profit / month
-$1,366/mo
Best profit month
Jul $238
Revenue Appreciation
3%
Cash on Cash Return
-141.64%
Payback Period Days
0