216 NW Mallard Pl Lake City, Florida
3 bed • 2 bath • 6 guests
Monthly Rent
$39,378
Annual Revenue
Median of 12 selected comps
- Avg Daily Rate
- $195
- Occupancy
- 55%
$20k
$35k
$55k
$70k
$70,158 | $34,066 | $324 | 59.3% | 3 | 6 | 28 | 3 | 2 | $0 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 2.15 (4) | — | |
$61,740 | $30,568 | $294 | 57.6% | 3 | 7 | 40 | 3 | 2 | $200 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.88 (57) | Profile | |
$57,121 | $40,603 | $321 | 48.7% | 3 | 9 | 19 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (37) | Profile | |
$55,890 | $28,194 | $258 | 59.3% | 3 | 8 | 19 | 5 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.91 (53) | Profile | |
$40,866 | $27,424 | $198 | 56.5% | 3 | 6 | 24 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (111) | Profile |
Seasonality
Break-even
$5,187/mo
Avg profit / month
-$1,986/mo
Best profit month
May -$1,073
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-266.87%
Payback Period Days
0