2141 Boundary St San Diego, California
3 bed • 2 bath • 8 guests
Purchase Price
Est. $NaN/mo
$92,262
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $457
- Occupancy
- 55%
$35k
$75k
$110k
$150k
$146,677 | $67,651 | $465 | 86.5% | 3 | 4 | 57 | 3 | 2 | $150 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (18) | Profile | |
$137,649 | $99,644 | $724 | 52.1% | 3 | 11 | 63 | 8 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.87 (46) | Profile | |
$115,900 | $80,422 | $507 | 62.6% | 3 | 7 | 51 | 3 | 3 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.9 (82) | Profile | |
$113,497 | $67,451 | $571 | 54.5% | 3 | 7 | 41 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.35 (6) | — | |
$107,819 | $78,722 | $521 | 56.7% | 3 | 10 | 32 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.85 (94) | Profile |
Seasonality
Break-even
$10,868/mo
Avg profit / month
-$3,441/mo
Best profit month
Jul $2,703
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-11.52%
Cap Rate
3.83%