property-location

2070-2076 N Doral Ct Washington, Utah

4 bed • 2.5 bath • 10 guests

$32,641

Annual Revenue

Median of 25 comps selected by Kevin, creator of this analysis.

Avg Daily Rate
$229
Occupancy
39%

$5k

$25k

$45k

$70k

After Dune Delight
$67,745
$34,767
$267
69.4%
4105182$165✅✅❌Yes / Yes✅⭐️ 5 (9)Profile
Your home away from home!
$61,374
$30,382
$244
69%
4113642$0❌❌❌Yes / Yes❌⭐️ 2.5 (44)

—

ZionGatewayRetreat-ZionNP20min
$39,081
$27,034
$230
46.6%
4124553$0✅✅❌Yes / Yes❌⭐️ 4.77 (22)Profile
St George near Zion 2 king beds 2 pools/hot tubs fish pond
$37,812
$25,215
$242
42.7%
4106942$0✅❌❌Yes / Yes❌⭐️ 2.5 (95)

—

Two heated pools two spas golf course
$37,053
$28,453
$203
50.1%
4104942$0✅❌❌Yes / Yes❌⭐️ 2.3 (6)

—

Seasonality

Break-even

$1,754/mo

Avg profit / month

$860/mo

Best profit month

Apr $2,271

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.