2056 Sackett Rd Avon, New York
3 bed • 3 bath • 8 guests
Purchase Price
Est. $NaN/mo
$58,134
Annual Revenue
Median of 19 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $387
- Occupancy
- 41%
$5k
$35k
$70k
$100k
$100,919 | $74,962 | $596 | 46.4% | 3 | 9 | 36 | 2 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 0 (0) | Profile | |
$84,212 | $40,256 | $289 | 79.8% | 3 | 6 | 36 | 4 | 1 | $75 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.99 (170) | Profile | |
$78,390 | $24,680 | $274 | 78.3% | 3 | 12 | 28 | 6 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.76 (98) | Profile | |
$77,453 | $31,845 | $270 | 78.7% | 3 | 12 | 41 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.4 (22) | — | |
$76,654 | $35,863 | $544 | 38.6% | 3 | 8 | 49 | 4 | 1 | $275 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (39) | Profile |
Seasonality
Break-even
$4,402/mo
Avg profit / month
$32/mo
Best profit month
Aug $5,164
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
1.98%
Cap Rate
6.84%