2021 B St San Diego, California
3 bed • 2 bath • 8 guests
$95,246
Annual Revenue
Median of 25 comps selected by Kevin, creator of this analysis.
- Avg Daily Rate
- $493
- Occupancy
- 53%
$10k
$75k
$145k
$220k
$218,073 | $95,988 | $907 | 65.9% | 3 | 7 | 40 | 4 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4 (1) | Profile | |
$181,713 | $135,847 | $901 | 55.2% | 3 | 9 | 31 | 6 | 2 | $199 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.99 (148) | Profile | |
$180,702 | $82,228 | $726 | 68.2% | 3 | 8 | 21 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.45 (30) | — | |
$128,389 | $94,671 | $678 | 51.9% | 3 | 6 | 38 | 3 | 3 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.4 (15) | — | |
$123,804 | $90,616 | $508 | 66.8% | 3 | 10 | 25 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.45 (20) | — |
Seasonality
Break-even
$2,844/mo
Avg profit / month
$4,407/mo
Best profit month
Jul $10,405