200 Rector Pl New York, New York

2 bed • 3 bath • 4 guests

Purchase Price

Est. $NaN/mo

$138,506

Median of 25 comps selected by Arshin, creator of this analysis.

$10k

$275k

$540k

$825k


NYC Living ModernHaus Bliss Onsite Rooftop Pool 2 Pet-Friendly Units!	$824,201	$529,815	$3,622	62.3%	2	8	31	2	2	$0	❌	❌	✅	No / No	❌	⭐️ 0 (0)	—
2 Family-friendly Horizon Suites at ModernHaus SoHo Rooftop Pool Pets Allowed!	$819,044	$528,340	$3,630	61.8%	2	8	31	2	2	$0	❌	❌	✅	No / No	❌	⭐️ 0 (0)	—
Comfortable Stay! 2 Pet Friendly Units! Parking Close to Washington Square Park	$576,573	$382,738	$3,009	52.5%	2	8	29	2	2	$0	❌	❌	✅	No / No	❌	⭐️ 0 (0)	—
Stunning loft in Nolita/Manhattan	$273,502	$204,284	$1,586	47.2%	2	2	27	2	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 4.78 (36)	Profile
Luxury Penthouse! 2 Bed / 2 Bath + Private Balcony	$220,260	$136,433	$915	65.9%	2	4	24	2	2	$150	❌	❌	❌	Yes / Yes	❌	⭐️ 4.95 (82)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$11,879/mo

Avg profit / month

-$719/mo

Best profit month

Jun $5,854

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-1.39%

Cap Rate

6.43%

Return on Investment

14.89%