property-location

200 Central Park S New York, New York

2 bed • 3 bath • 4 guests

Purchase Price

Est. $NaN/mo

$205,099

Annual Revenue

Median of 25 comps selected by Arshin, creator of this analysis.

Avg Daily Rate
$1,650
Occupancy
34%

$5k

$425k

$850k

$1k

Timeless Opulence at The Pierre Overlooking NYC's Central Park
$1,303,605
$796,321
$18,561
19.2%
253222$0❌❌✅No / No❌⭐️ 0 (0)

—

Presidential Suite Park View King Bed The Pierre A Taj Hotel Pets
$1,225,712
$770,588
$17,857
18.8%
252822$0❌❌✅No / No❌⭐️ 0 (0)

—

Grand Suite 2 Bedroom Central Park The Pierre Near NYC Highlights
$854,351
$430,533
$4,782
48.9%
255622$0❌❌✅No / No❌⭐️ 0 (0)

—

NYC Glamour at The Pierre A Taj Hotel - Central Park at Your Door
$808,507
$424,455
$4,785
46.3%
255122$0❌❌✅No / No❌⭐️ 0 (0)

—

Upscale and Timeless Two Bdrm Signature Residence At The St.Regis Residence Club
$668,508
$75,503
$4,283
42.8%
266522$0❌❌❌No / No❌⭐️ 2.5 (1)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$24,774/mo

Avg profit / month

-$10,550/mo

Best profit month

Jun -$2,172

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-15.06%

Cap Rate

3.38%

Profit (Cummulative)

-$126,594

$30,849

$12,648

$103,500

$5,121

Total Gain

$12,876

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.