20 Depot St Pittsfield, New Hampshire

3 bed • 1 bath • 8 guests

Purchase Price

Est. $NaN/mo

$74,764

Median of 22 comps selected by Adam, creator of this analysis.

$5k

$55k

$105k

$160k


Come relax and play! Gameroom kayaks paddleboards fire pit screen porch	$159,539	$76,569	$589	74.2%	3	8	13	3	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.5 (52)	—
Lakefront Chalet: Hot tub Kayaks Central AC Family-friendly	$113,164	$82,792	$737	42.1%	3	6	35	3	1	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.4 (8)	—
Little Slice of Heaven	$98,686	$60,650	$913	29.6%	3	6	15	4	3	$0	❌	❌	❌	Yes / No	❌	⭐️ 5 (2)	Profile
Modern Lakefront Cabin: Rustic Charm Meets Luxury	$95,161	$63,488	$620	42%	3	8	51	5	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 4.94 (34)	Profile
Lakeside cabin w/ beach & dock	$94,006	$42,296	$471	54.7%	3	12	118	7	1	$180	❌	❌	❌	No / No	❌	⭐️ 4.78 (27)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$3,465/mo

Avg profit / month

$2,003/mo

Best profit month

Jul $9,225

Property Appreciation

Revenue Appreciation

Cash on Cash Return

51.18%

Cap Rate

19.73%

Return on Investment

65.68%