2 Bizier St Winslow, Maine
3 bed • 1.5 bath • 8 guests
Purchase Price
Est. $NaN/mo
$42,282
Annual Revenue
Median of 17 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $347
- Occupancy
- 33%
$5k
$35k
$65k
$95k
$94,092 | $24,052 | $891 | 28.9% | 3 | 10 | 97 | 3 | 3 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.3 (9) | — | |
$84,011 | $10,598 | $727 | 31.7% | 3 | 7 | 64 | 4 | 2 | $200 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (31) | Profile | |
$81,840 | $31,725 | $495 | 45.3% | 3 | 6 | 33 | 3 | 1 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 2.5 (28) | — | |
$70,165 | $46,199 | $438 | 43.9% | 3 | 6 | 53 | 4 | 1 | $175 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.99 (99) | Profile | |
$69,959 | $36,132 | $414 | 46.3% | 3 | 6 | 65 | 3 | 1 | $200 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.88 (17) | Profile |
Seasonality
Break-even
$3,556/mo
Avg profit / month
-$427/mo
Best profit month
Aug $2,808
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-5.18%
Cap Rate
5.03%