197 NY-28N North Creek, New York

3 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$41,419

Median of 25 comps selected by Adam, creator of this analysis.

$5k

$25k

$45k

$65k


Gore Mountain Log Cabin Getaway	$62,485	$7,649	$308	55.6%	3	6	26	5	2	$125	❌	❌	❌	Yes / Yes	❌	⭐️ 4.99 (201)	Profile
Nature Lodge w/Large Hot Tub Firepit Fireplace 5mns to Gore Mountain!	$58,521	$43,147	$561	28.6%	3	7	40	3	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (15)	—
Hot Tub and Pool Table @ Gore Mt/Lake George	$57,149	$42,147	$550	28.5%	3	11	52	7	3	$225	❌	✅	✅	Yes / Yes	❌	⭐️ 4.97 (91)	Profile
Lodge w/Hot Tub Surrounded by Nature 5mns to Gore	$52,296	$40,296	$493	29.1%	3	7	38	4	2	$250	❌	✅	✅	Yes / Yes	❌	⭐️ 4.96 (73)	Profile
End-unit townhome near skiing and golf with deck gas fireplace & washer/dryer	$50,073	$32,857	$362	37.9%	3	6	54	3	3	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 4.7 (22)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,956/mo

Avg profit / month

-$561/mo

Best profit month

Aug $3,117

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-6.05%

Cap Rate

4.87%

Return on Investment

9.64%