1930 State Route 58 Irasburg, Vermont

3 bed • 1.5 bath • 8 guests

Purchase Price

Est. $NaN/mo

$41,910

Median of 25 comps selected by Adam, creator of this analysis.

$10k

$40k

$65k

$100k


Private 10-Acre Lodge Near Jay Peak + Fire Pit	$96,706	$47,883	$331	80.1%	3	6	16	4	2	$99	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (23)	Profile
Private 117-Acre Estate \| Fall Views + Fireplace	$81,018	$51,628	$887	25%	4	8	42	5	4	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (4)	Profile
Lakeside Mid-Century Modern Cottage	$79,008	$37,827	$266	81.3%	3	4	18	5	1	$0	❌	❌	❌	No / No	❌	⭐️ 4.86 (14)	Profile
Private 10-Acre Lodge Near Jay Peak + Fire Pit	$75,981	$39,410	$271	76.8%	3	6	18	3	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.5 (20)	—
The Glass House	$65,149	$43,158	$446	40%	3	8	93	7	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 5 (56)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$3,300/mo

Avg profit / month

-$52/mo

Best profit month

Feb $1,923

Property Appreciation

Revenue Appreciation

Cash on Cash Return

0.82%

Cap Rate

6.49%

Return on Investment

15.92%