19 Blake Mountain Rd Thornton, New Hampshire

3 bed • 1 bath • 8 guests

Purchase Price

Est. $NaN/mo

$54,328

Median of 25 comps selected by Adam, creator of this analysis.

$5k

$35k

$60k

$95k


3BR golf course condo at Owl's Nest - Mtn views	$92,284	$20,437	$537	47.1%	3	7	91	4	2	$190	✅	✅	✅	Yes / Yes	✅	⭐️ 4.97 (59)	Profile
Secluded Hilltop Hideaway Resort Access & Hot Tub	$78,388	$59,881	$446	48.2%	3	8	35	5	2	$0	✅	✅	✅	Yes / Yes	✅	⭐️ 4.97 (59)	Profile
Bright and Cozy Campton Cabin.	$69,660	$46,096	$483	39.5%	3	10	82	7	2	$0	❌	✅	✅	Yes / Yes	❌	⭐️ 4.96 (50)	Profile
3BR Beautiful resort condo with golf course views	$67,058	$10,816	$599	30.7%	3	7	92	4	2	$200	✅	✅	✅	Yes / Yes	❌	⭐️ 5 (45)	Profile
Fire Pit \| Gym \| Arcade \| EV \| Private Log Cabin	$65,571	$51,647	$435	41.3%	3	7	36	4	1	$0	❌	❌	✅	Yes / Yes	✅	⭐️ 5 (61)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,212/mo

Avg profit / month

-$226/mo

Best profit month

Aug $2,669

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-1.33%

Cap Rate

6.03%

Return on Investment

14.48%