5 bed • 4 bath • 8 guests
Median of 25 comps selected by Steven, creator of this analysis.
$15k
$120k
$220k
$335k
$332,113 | $179,328 | $1,354 | 67.2% | 5 | 10 | 56 | 5 | 4 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (61) | Profile | |
$259,956 | $120,880 | $1,480 | 48.1% | 5 | 10 | 41 | 6 | 4 | $450 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (53) | Profile | |
$251,288 | $119,678 | $1,258 | 54.7% | 5 | 10 | 87 | 7 | 5 | $500 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (19) | Profile | |
$236,098 | $116,998 | $1,426 | 45.4% | 5 | 10 | 25 | 5 | 3 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (1) | — | |
$225,705 | $111,303 | $1,578 | 39.2% | 5 | 10 | 67 | 5 | 5 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (4) | Profile |
Seasonality
Break-even
$4,364/mo
Avg profit / month
$9,354/mo
Best profit month
Apr $30,374