186 Peabody Ave Manchester, New Hampshire

2 bed • 1 bath • 6 guests

Purchase Price

Est. $NaN/mo

$48,687

Median of 20 comps selected by Adam, creator of this analysis.

$0k

$25k

$50k

$75k


Little Lake House the Bungalow	$72,444	$48,446	$344	57.6%	2	6	30	3	1	$105	❌	✅	❌	Yes / Yes	❌	⭐️ 4.92 (580)	Profile
Little Lake House- Waterfront Ice Fishing & more	$65,941	$32,063	$264	68.5%	2	4	45	2	1	$100	❌	❌	❌	Yes / Yes	❌	⭐️ 4.96 (208)	Profile
The Sanctuary ~ Central Luxury New 2BR ~ King Bed	$62,487	$33,389	$255	67.1%	2	6	27	3	1	$140	❌	❌	✅	Yes / Yes	❌	⭐️ 4.99 (105)	Profile
Lux home near Rt 3/MHT/mountains/lakes/ocean/Bos	$58,303	$18,760	$221	72.2%	2	3	23	2	2	$0	✅	❌	✅	Yes / Yes	❌	⭐️ 4.73 (15)	Profile
The Carriage House A Modern Farmhouse	$56,892	$39,157	$233	66.8%	2	6	33	5	1	$100	✅	❌	❌	Yes / Yes	❌	⭐️ 4.96 (190)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,139/mo

Avg profit / month

-$347/mo

Best profit month

Aug $5,130

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-3.02%

Cap Rate

5.63%

Return on Investment

13.12%