3 bed • 2 bath • 10 guests
Median of 25 comps selected by Kevin, creator of this analysis.
$5k
$35k
$65k
$95k
$94,442 | $70,420 | $393 | 65.9% | 3 | 10 | 33 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (66) | — | |
$57,307 | $42,648 | $237 | 66.2% | 3 | 10 | 33 | 6 | 2 | $175 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 4.92 (332) | Profile | |
$49,510 | $39,181 | $270 | 50.3% | 3 | 12 | 34 | 8 | 2 | $100 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 4.92 (352) | Profile | |
$49,148 | $27,404 | $231 | 58.4% | 3 | 10 | 49 | 3 | 3 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (59) | — | |
$43,947 | $28,564 | $343 | 35.1% | 3 | 8 | 38 | 0 | 3 | $0 | ❌ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 4 (7) | — |
Seasonality
Break-even
$1,741/mo
Avg profit / month
$818/mo
Best profit month
Mar $2,569