18 Forest Ave Bridgton, Maine
2 bed • 1 bath • 6 guests
Purchase Price
Est. $NaN/mo
$41,270
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $268
- Occupancy
- 42%
$10k
$30k
$50k
$75k
$74,415 | $31,656 | $302 | 67.6% | 3 | 6 | 49 | 4 | 1 | $150 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (26) | Profile | |
$69,227 | $49,450 | $331 | 57.2% | 1 | 3 | 62 | 1 | 1 | $70 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.98 (200) | Profile | |
$68,844 | $28,378 | $584 | 32.3% | 3 | 9 | 182 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.4 (17) | — | |
$66,073 | $28,226 | $555 | 32.6% | 3 | 9 | 133 | 4 | 2 | $300 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.63 (40) | Profile | |
$62,073 | $28,804 | $299 | 57% | 1 | 2 | 59 | 1 | 1 | $60 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.94 (204) | Profile |
Seasonality
Break-even
$2,982/mo
Avg profit / month
$73/mo
Best profit month
Aug $3,291
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
3.78%
Cap Rate
7.18%