property-location

1720 Elmhurst Dr Fullerton, Pennsylvania

3 bed • 1.5 bath • 6 guests

Purchase Price

Est. $NaN/mo

$40,234

Annual Revenue

Median of 18 comps selected by Mark, creator of this analysis.

Avg Daily Rate
$240
Occupancy
46%

$5k

$55k

$110k

$165k

Supreme Bohemian Paradise
$163,984
$84,196
$630
71.3%
28742$96❌❌✅No / No❌⭐️ 0 (0)Profile
Allentown Family Home: Sleeps 12 Near Attractions
$71,897
$50,462
$465
42.4%
4126452$175❌❌✅Yes / Yes❌⭐️ 4.96 (100)Profile
Allentown Home Near Rose Garden Private Back Yard
$64,737
$28,475
$320
55.4%
364433$150❌❌✅Yes / Yes❌⭐️ 4.95 (253)Profile
King Bed Movie Room & Office | 10 min to Downtown
$55,777
$41,755
$212
72.2%
381531$0❌❌❌Yes / Yes❌⭐️ 4.95 (122)Profile
☆NEW☆Cozy✔WiFi❤HBO Max✔Office ☆Clean!
$55,708
$34,376
$268
56.9%
361332$100❌❌✅Yes / Yes❌⭐️ 4.84 (266)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,062/mo

Avg profit / month

-$1,194/mo

Best profit month

Jul $431

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-13.25%

Cap Rate

3.16%

Profit (Cummulative)

-$14,330

$3,929

$8,375

$11,997

$1,032

Total Gain

$2,628

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.