17 Oneida Dr Mayville, New York

3 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$27,784

Median of 16 comps selected by Adam, creator of this analysis.

$0k

$25k

$50k

$75k


Sunset Shores: Lakefront Condo in Mayville (AC)	$72,622	$30,911	$369	53.9%	3	8	13	7	2	$200	✅	❌	❌	Yes / Yes	❌	⭐️ 5 (8)	Profile
NorthShore Unit C2	$72,341	$3,026	$523	37.9%	3	8	24	3	2	$184	✅	❌	❌	Yes / Yes	❌	⭐️ 0 (0)	Profile
The Gray Owl - A Modern Cottage for 8 with Hot tub	$50,499	$10,970	$452	30.6%	3	8	34	3	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.5 (6)	—
Lakefront Home in Point Chautauqua	$43,469	$21,040	$668	17.8%	3	10	82	3	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 4.9 (18)	—
Lakeside Retreat in Dewittville w/ Pool Access!	$33,677	$15,638	$229	40.3%	3	8	104	5	2	$165	✅	❌	❌	Yes / Yes	❌	⭐️ 5 (6)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$3,743/mo

Avg profit / month

-$1,625/mo

Best profit month

Jul $1,027

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-19.8%

Cap Rate

1.53%

Return on Investment

-4.04%