17 Marion Ave Norway, Maine
3 bed • 1 bath • 8 guests
Purchase Price
Est. $NaN/mo
$58,621
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $450
- Occupancy
- 36%
$10k
$45k
$80k
$120k
$116,769 | $48,492 | $404 | 79.1% | 3 | 8 | 21 | 6 | 3 | $200 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (100) | Profile | |
$104,388 | $85,907 | $837 | 34.2% | 3 | 8 | 38 | 3 | 2 | $175 | ❌ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.95 (101) | Profile | |
$97,730 | $59,937 | $554 | 48.4% | 3 | 10 | 76 | 8 | 2 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 4.98 (86) | Profile | |
$97,384 | $76,617 | $767 | 34.8% | 3 | 7 | 37 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.4 (24) | — | |
$90,417 | $59,018 | $528 | 46.9% | 3 | 7 | 76 | 4 | 1 | $200 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (246) | Profile |
Seasonality
Break-even
$3,701/mo
Avg profit / month
$742/mo
Best profit month
Aug $5,334
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
14.92%
Cap Rate
10.04%