17 John St Camden, Maine
2 bed • 1 bath • 6 guests
Purchase Price
Est. $NaN/mo
$55,004
Annual Revenue
Median of 24 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $331
- Occupancy
- 46%
$5k
$90k
$170k
$260k
$259,338 | $161,086 | $3,096 | 22.9% | 2 | 5 | 40 | 2 | 1 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 2 (3) | — | |
$95,242 | $35,748 | $419 | 62.3% | 2 | 4 | 70 | 3 | 1 | $150 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.97 (68) | Profile | |
$80,064 | $35,325 | $289 | 75.8% | 2 | 5 | 36 | 2 | 2 | $150 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.9 (21) | Profile | |
$77,264 | $35,223 | $599 | 35.3% | 2 | 4 | 56 | 2 | 2 | $175 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.11 (9) | Profile | |
$74,539 | $30,679 | $413 | 49.5% | 2 | 4 | 54 | 2 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.85 (13) | Profile |
Seasonality
Break-even
$3,520/mo
Avg profit / month
$389/mo
Best profit month
Aug $4,508
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
9.2%
Cap Rate
8.54%