1695 Berme Rd Kerhonkson, New York

3 bed • 1 bath • 7 guests

Purchase Price

Est. $NaN/mo

$62,087

Median of 15 comps selected by Adam, creator of this analysis.

$10k

$60k

$105k

$155k


The Barn; Grateful_Woods: fires games animals…	$152,614	$61,281	$1,903	22%	3	8	102	6	2	$500	❌	❌	✅	Yes / Yes	❌	⭐️ 5 (15)	Profile
Modern Farmhouse by the Falls: Creek Scenic Views	$119,801	$77,626	$559	58.7%	3	6	51	4	3	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 4.99 (69)	Profile
A Modern Catskills Cabin Retreat	$100,806	$51,276	$432	63.9%	3	7	25	4	2	$150	❌	❌	✅	Yes / Yes	❌	⭐️ 4.95 (55)	Profile
Stony Kill Cabin: A Kerhonkson Getaway	$72,518	$40,460	$328	60.6%	3	6	15	3	1	$190	❌	❌	✅	Yes / Yes	❌	⭐️ 4.78 (153)	Profile
Log Cabin Retreat \| Rail Trail Access & Fire Pit	$66,438	$51,191	$465	39.2%	3	8	33	4	2	$275	❌	❌	✅	Yes / Yes	❌	⭐️ 4.96 (112)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,515/mo

Avg profit / month

$302/mo

Best profit month

Aug $2,961

Property Appreciation

Revenue Appreciation

Cash on Cash Return

5.36%

Cap Rate

7.65%

Return on Investment

21.24%