1649 Pond Rd Sidney, Maine
2 bed • 1 bath • 6 guests
Purchase Price
Est. $NaN/mo
$41,967
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $307
- Occupancy
- 37%
$5k
$30k
$55k
$85k
$82,029 | $40,197 | $359 | 62.5% | 2 | 6 | 71 | 5 | 1 | $155 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (28) | Profile | |
$73,681 | $40,353 | $461 | 43.7% | 2 | 6 | 59 | 2 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.25 (4) | — | |
$70,394 | $37,278 | $390 | 49.5% | 2 | 6 | 55 | 6 | 1 | $200 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.89 (36) | Profile | |
$61,044 | $18,354 | $343 | 48.8% | 2 | 5 | 42 | 4 | 1 | $0 | ❌ | ❌ | ✅ | No / Yes | ❌ | ⭐️ 4.67 (3) | Profile | |
$58,265 | $44,424 | $705 | 22.6% | 2 | 4 | 34 | 2 | 1 | $250 | ❌ | ✅ | ✅ | No / No | ❌ | ⭐️ 5 (136) | Profile |
Seasonality
Break-even
$3,319/mo
Avg profit / month
-$147/mo
Best profit month
Aug $2,988
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-0.96%
Cap Rate
6.05%