16 Kenwood Ave Corinna, Maine
3 bed • 1 bath • 8 guests
Purchase Price
Est. $NaN/mo
$47,338
Annual Revenue
Median of 19 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $338
- Occupancy
- 38%
$5k
$25k
$40k
$65k
$61,707 | $15,028 | $206 | 82% | 3 | 6 | 43 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (78) | Profile | |
$59,355 | $19,229 | $331 | 49.1% | 3 | 8 | 62 | 4 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (46) | — | |
$54,003 | $38,675 | $465 | 31.8% | 3 | 8 | 53 | 5 | 2 | $159 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (36) | Profile | |
$53,627 | $26,110 | $366 | 40.1% | 3 | 6 | 41 | 4 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.77 (13) | Profile | |
$52,741 | $31,045 | $298 | 48.5% | 2 | 6 | 60 | 3 | 2 | $99 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (242) | Profile |
Seasonality
Break-even
$3,066/mo
Avg profit / month
$705/mo
Best profit month
Aug $4,602
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
19.31%
Cap Rate
11.31%