16 Hemlock Ln Union, Maine

3 bed • 1 bath • 8 guests

Purchase Price

Est. $NaN/mo

$66,463

Median of 25 comps selected by Adam, creator of this analysis.

$10k

$55k

$95k

$140k


Ocean View Retreat with Heated Pool / Hot Tub	$140,481	$56,365	$782	49.2%	3	6	50	4	3	$275	✅	✅	✅	Yes / Yes	✅	⭐️ 4.95 (75)	Profile
Huge Ocean Front Retreat with Pool Hot Tub Open All Winter	$133,230	$66,456	$740	49.3%	3	6	63	3	4	$0	✅	❌	✅	Yes / Yes	❌	⭐️ 2.45 (6)	—
Heron House	$130,646	$70,576	$791	45.2%	3	5	31	2	1	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 4.94 (34)	Profile
Stunning Mountain & Ocean Post&Beam	$128,454	$62,934	$524	67.2%	3	8	44	4	1	$75	❌	❌	✅	Yes / Yes	✅	⭐️ 4.86 (108)	Profile
Renovated Turn Of The Century Three Bedroom Farmhouse	$105,805	$67,783	$636	45.6%	3	6	49	3	3	$0	✅	❌	✅	Yes / Yes	❌	⭐️ 2.5 (3)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,188/mo

Avg profit / month

$1,127/mo

Best profit month

Aug $6,620

Property Appreciation

Revenue Appreciation

Cash on Cash Return

18.85%

Cap Rate

10.97%

Return on Investment

34.42%