16 Church St Winterport, Maine
3 bed • 1.5 bath • 8 guests
Purchase Price
Est. $NaN/mo
$53,825
Annual Revenue
Median of 21 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $335
- Occupancy
- 44%
$5k
$45k
$80k
$120k
$121,496 | $59,459 | $577 | 57.6% | 3 | 8 | 54 | 3 | 1 | $0 | ❌ | ❌ | ✅ | Yes / No | ❌ | ⭐️ 2.5 (1) | — | |
$110,077 | $52,276 | $524 | 57.6% | 3 | 8 | 52 | 7 | 1 | $135 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (127) | Profile | |
$92,119 | $44,500 | $834 | 30.3% | 3 | 7 | 39 | 5 | 2 | $200 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (136) | Profile | |
$75,157 | $35,979 | $554 | 37.2% | 3 | 8 | 66 | 5 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (26) | Profile | |
$73,547 | $26,726 | $450 | 44.8% | 3 | 10 | 61 | 5 | 1 | $150 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.85 (34) | Profile |
Seasonality
Break-even
$3,818/mo
Avg profit / month
$424/mo
Best profit month
Aug $6,471
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
8.57%
Cap Rate
8.44%