property-location

1557 Granvia Altamira Palos Verdes Estates, California

4 bed • 2 bath • 8 guests

Monthly Rent

$128,490

Annual Revenue

Median of 15 comps selected by Jayz, creator of this analysis.

Avg Daily Rate
$666
Occupancy
53%

$10k

$195k

$385k

$590k

Terranea Luxury Ocean View Villa! - Full Resort Privileges! - 3 Bed/3 Bath
$586,933
$309,847
$2,073
77.6%
381433$0✅❌❌Yes / Yes❌⭐️ 2.5 (93)

—

Luxury Golfside Villa at Terranea Resort - Ocean V
$542,957
$358,913
$2,307
64.5%
384343$0✅✅❌Yes / Yes✅⭐️ 4.92 (12)Profile
Luxury 3-Bedroom Ocean View Casita Terranea Resort
$350,241
$217,383
$1,489
64.5%
3105453$0✅✅❌Yes / Yes✅⭐️ 5 (31)Profile
4300 ft.² Palos Verdes Haven-OCEAN VIEWS
$295,612
$137,892
$1,043
77.6%
51010054$0✅✅❌Yes / Yes❌⭐️ 4.95 (19)Profile
Terranea Luxurious Villa - Ocean and Golf Views
$232,534
$178,754
$1,504
42.3%
363832$400✅✅✅Yes / Yes✅⭐️ 4.94 (79)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$7,574/mo

Avg profit / month

$2,783/mo

Best profit month

Jul $9,986

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

232.01%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.