155 Wilson District Rd. Harrington, Maine

2 bed • 2.5 bath • 6 guests

Purchase Price

Est. $NaN/mo

$48,477

Median of 16 comps selected by Adam, creator of this analysis.

$10k

$50k

$90k

$130k


Oceanfront Island Cottage Close To Acadia	$129,808	$59,302	$870	40.9%	2	6	37	2	2	$450	❌	❌	❌	Yes / Yes	❌	⭐️ 4.93 (40)	Profile
Oceanfront Island Cottage Close To Acadia	$124,105	$65,222	$872	39%	2	6	54	2	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.5 (46)	—
Oceanside Cottage • Firepit + Beach by Bar Harbor	$68,896	$23,305	$337	56.1%	2	4	41	3	1	$0	❌	❌	✅	No / No	❌	⭐️ 5 (27)	Profile
Oceanfront house with barrel sauna	$63,335	$40,485	$518	33.5%	2	4	42	2	1	$300	❌	❌	❌	Yes / Yes	❌	⭐️ 4.88 (8)	Profile
Beautiful Ocean Cottage - Working Waterfront	$58,088	$35,448	$269	59.1%	2	4	47	3	1	$100	❌	❌	✅	Yes / Yes	❌	⭐️ 4.88 (83)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$3,850/mo

Avg profit / month

-$117/mo

Best profit month

Aug $4,625

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-0.07%

Cap Rate

6.31%

Return on Investment

15.83%