15 Pleasant St Howland, Maine
3 bed • 2 bath • 8 guests
Purchase Price
Est. $NaN/mo
$38,820
Annual Revenue
Median of 10 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $256
- Occupancy
- 42%
$5k
$20k
$40k
$55k
$55,471 | $23,394 | $305 | 49.9% | 3 | 8 | 105 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.83 (29) | Profile | |
$54,765 | $28,972 | $327 | 45.8% | 3 | 8 | 68 | 5 | 1 | $155 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (30) | Profile | |
$40,324 | $14,675 | $491 | 22.5% | 4 | 10 | 79 | 5 | 2 | $140 | ❌ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 5 (33) | Profile | |
$40,277 | $28,899 | $336 | 32.8% | 4 | 6 | 35 | 5 | 1 | $100 | ❌ | ❌ | ✅ | No / Yes | ❌ | ⭐️ 4.74 (54) | Profile | |
$38,866 | $20,203 | $212 | 50.2% | 2 | 5 | 65 | 4 | 1 | $120 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (47) | Profile |
Seasonality
Break-even
$3,204/mo
Avg profit / month
-$42/mo
Best profit month
Aug $2,795
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
1.01%
Cap Rate
6.53%