15 Pet Shop Wy Murphy, North Carolina
3 bed • 2 bath • 6 guests
Purchase Price
Est. $NaN/mo
$39,701
Annual Revenue
Median of 18 selected comps
- Avg Daily Rate
- $232
- Occupancy
- 47%
$10k
$40k
$70k
$100k
$99,069 | $48,358 | $347 | 78.2% | 3 | 6 | 57 | 3 | 3 | $160 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.87 (38) | Profile | |
$75,695 | $53,351 | $408 | 50.8% | 3 | 8 | 42 | 5 | 3 | $232 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (12) | Profile | |
$70,429 | $52,001 | $326 | 59.1% | 3 | 10 | 39 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.45 (70) | — | |
$67,575 | $50,431 | $337 | 55% | 3 | 10 | 37 | 6 | 2 | $180 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (64) | Profile | |
$54,526 | $23,544 | $668 | 22.4% | 3 | 8 | 89 | 0 | 4 | $0 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 0 (2) | — |
Seasonality
Break-even
$4,010/mo
Avg profit / month
-$1,104/mo
Best profit month
Dec $95
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-12.45%
Cap Rate
3.34%