147 E Main St Milford, New York
3 bed • 1 bath • 7 guests
Purchase Price
Est. $NaN/mo
$63,446
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $462
- Occupancy
- 38%
$10k
$40k
$65k
$95k
$94,954 | $67,580 | $710 | 36.6% | 3 | 7 | 47 | 5 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (38) | Profile | |
$85,637 | $54,176 | $577 | 40.7% | 3 | 10 | 139 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.45 (8) | — | |
$84,744 | $28,205 | $372 | 62.4% | 3 | 6 | 93 | 5 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (97) | Profile | |
$77,201 | $21,863 | $610 | 34.7% | 3 | 8 | 25 | 4 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (24) | Profile | |
$76,847 | $21,441 | $518 | 40.7% | 3 | 6 | 99 | 4 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (16) | Profile |
Seasonality
Break-even
$3,737/mo
Avg profit / month
$735/mo
Best profit month
Aug $5,435
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
14.59%
Cap Rate
9.95%