1467 Pushaw Rd Glenburn, Maine
2 bed • 1 bath • 6 guests
Purchase Price
Est. $NaN/mo
$36,135
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $192
- Occupancy
- 52%
$5k
$50k
$90k
$135k
$134,540 | $81,690 | $1,239 | 29.7% | 2 | 11 | 6 | 5 | 2 | $200 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.45 (29) | Profile | |
$70,956 | $47,182 | $327 | 59.5% | 2 | 4 | 30 | 2 | 2 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.79 (134) | Profile | |
$70,915 | $53,755 | $571 | 34% | 2 | 9 | 43 | 5 | 3 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.85 (27) | Profile | |
$63,852 | $27,907 | $221 | 79.2% | 2 | 6 | 82 | 4 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (260) | Profile | |
$60,850 | $38,653 | $314 | 53.1% | 2 | 4 | 23 | 2 | 2 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.77 (144) | Profile |
Seasonality
Break-even
$3,173/mo
Avg profit / month
-$358/mo
Best profit month
Aug $3,588
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-5.25%
Cap Rate
4.98%