4 bed • 4 bath • 12 guests
Median of 18 comps selected by Jayz, creator of this analysis.
$10k
$65k
$115k
$175k
$173,062 | $108,249 | $966 | 49.1% | 5 | 13 | 47 | 9 | 3 | $250 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.97 (34) | Profile | |
$109,923 | $63,787 | $359 | 83.8% | 4 | 8 | 31 | 6 | 3 | $50 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (82) | Profile | |
$102,050 | $83,290 | $894 | 31.3% | 5 | 16 | 26 | 8 | 3 | $215 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.88 (106) | Profile | |
$80,439 | $39,839 | $859 | 25.7% | 5 | 12 | 42 | 6 | 3 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.89 (19) | Profile | |
$79,834 | $62,623 | $701 | 31.2% | 5 | 12 | 53 | 6 | 3 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (47) | Profile |
Seasonality
Break-even
$2,178/mo
Avg profit / month
$2,238/mo
Best profit month
Jun $8,329