143 Main St Orono, Maine
4 bed • 3.5 bath • 10 guests
Purchase Price
Est. $NaN/mo
$50,831
Annual Revenue
Median of 11 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $369
- Occupancy
- 38%
$5k
$30k
$60k
$85k
$84,279 | $45,305 | $513 | 45% | 4 | 8 | 37 | 4 | 2 | $100 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (6) | Profile | |
$82,224 | $52,125 | $421 | 53.6% | 4 | 10 | 41 | 8 | 1 | $195 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (80) | Profile | |
$77,293 | $40,217 | $432 | 49% | 4 | 6 | 78 | 4 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.76 (21) | Profile | |
$70,177 | $31,248 | $723 | 26.6% | 4 | 10 | 54 | 6 | 2 | $240 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.91 (133) | Profile | |
$57,497 | $45,098 | $376 | 41.9% | 4 | 8 | 56 | 4 | 3 | $191 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.93 (55) | Profile |
Seasonality
Break-even
$4,071/mo
Avg profit / month
-$567/mo
Best profit month
Aug $4,305
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-5.71%
Cap Rate
4.93%