142 Church St Arkville, New York
3 bed • 1 bath • 8 guests
Purchase Price
Est. $NaN/mo
$57,422
Annual Revenue
Median of 18 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $339
- Occupancy
- 46%
$10k
$55k
$100k
$150k
$150,884 | $101,290 | $652 | 63.4% | 3 | 8 | 50 | 6 | 2 | $195 | ❌ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.98 (472) | Profile | |
$92,411 | $55,875 | $662 | 38.3% | 3 | 6 | 34 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (30) | Profile | |
$69,781 | $55,002 | $389 | 49.2% | 3 | 6 | 33 | 4 | 1 | $150 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (68) | Profile | |
$68,957 | $35,703 | $353 | 53.6% | 3 | 8 | 47 | 5 | 2 | $265 | ❌ | ✅ | ✅ | Yes / No | ❌ | ⭐️ 4.85 (84) | Profile | |
$65,383 | $29,843 | $353 | 50.7% | 3 | 6 | 49 | 3 | 1 | $125 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (49) | Profile |
Seasonality
Break-even
$3,789/mo
Avg profit / month
$786/mo
Best profit month
Aug $3,310
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
15.24%
Cap Rate
10.11%