1402 Ruth Ave Austin, Texas

5 bed • 5.5 bath • 12 guests

Purchase Price

Est. $NaN/mo

$111,660

Median of 18 selected comps

$15k

$135k

$260k

$395k


Vinyl Vault: Pool • Pickleball by Hello Hideout	$392,029	$230,942	$1,553	69.1%	5	16	68	10	4	$0	✅	✅	❌	Yes / Yes	❌	⭐️ 4.98 (121)	Profile
Amenities! Pool Hot Tub Theater Outdoor kitchen	$286,696	$200,257	$1,042	75.4%	5	16	37	7	4	$0	✅	✅	✅	Yes / Yes	❌	⭐️ 5 (116)	Profile
Wellness Retreat 5BR Villa w/ Pool Sauna hot tub	$171,829	$84,082	$792	59.4%	5	14	17	6	3	$0	✅	✅	✅	Yes / Yes	❌	⭐️ 5 (72)	Profile
Central Contemporary with Pool and Spa	$162,953	$119,201	$921	48.5%	5	14	34	4	3	$350	✅	✅	✅	Yes / Yes	❌	⭐️ 4.98 (50)	Profile
Downtown \| Heated Pool \| Hot Tub \| Ping Pong	$146,597	$99,532	$1,702	23.6%	5	16	62	10	3	$299	✅	✅	❌	Yes / Yes	❌	⭐️ 5 (5)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$9,981/mo

Avg profit / month

-$1,065/mo

Best profit month

Jul $3,139

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-3.3%

Cap Rate

5.68%

Return on Investment

13.2%