14 Howard St Mexico, Maine
3 bed • 1.5 bath • 8 guests
Purchase Price
Est. $NaN/mo
$47,580
Annual Revenue
Median of 16 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $283
- Occupancy
- 46%
$5k
$35k
$70k
$100k
$101,269 | $53,617 | $527 | 52.6% | 3 | 10 | 14 | 10 | 2 | $200 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (48) | Profile | |
$84,403 | $46,076 | $299 | 77.3% | 3 | 4 | 24 | 4 | 1 | $149 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (73) | Profile | |
$83,997 | $42,333 | $455 | 50.6% | 3 | 8 | 10 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (6) | — | |
$63,081 | $40,879 | $495 | 34.9% | 3 | 10 | 15 | 4 | 3 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (6) | — | |
$58,292 | $17,148 | $253 | 63.1% | 3 | 8 | 50 | 3 | 2 | $175 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (92) | Profile |
Seasonality
Break-even
$3,120/mo
Avg profit / month
$401/mo
Best profit month
Aug $4,040
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
10.94%
Cap Rate
9.09%