1344 US-7 Vergennes, Vermont

2 bed • 1 bath • 6 guests

Purchase Price

Est. $NaN/mo

$38,885

Median of 13 comps selected by Adam, creator of this analysis.

$20k

$30k

$45k

$55k


Charming Lake Cottage with Spectacular Views Easy Water Access and Private Dock	$56,343	$35,106	$754	20.5%	2	8	137	2	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.5 (31)	—
Cozy Vermont Cottage at Lake Champlain	$54,325	$12,648	$354	42.1%	2	5	79	3	1	$100	❌	❌	❌	No / No	❌	⭐️ 4.81 (72)	Profile
Purple Door Cottage in the heart of Middlebury!	$52,377	$32,543	$370	38.8%	2	6	67	5	3	$150	❌	❌	✅	No / No	❌	⭐️ 4.98 (216)	Profile
Middlebury Home with Sunset views!	$48,956	$31,314	$247	54.4%	2	6	50	3	2	$150	❌	❌	✅	Yes / Yes	❌	⭐️ 4.85 (194)	Profile
Private Guesthouse in the heart of Vergennes	$43,786	$18,477	$290	41.4%	2	6	59	2	1	$95	❌	❌	✅	Yes / Yes	❌	⭐️ 4.98 (145)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$3,824/mo

Avg profit / month

-$655/mo

Best profit month

Feb $3,159

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-7.85%

Cap Rate

4.46%

Return on Investment

8.2%