property-location

1324 Chapel St Cincinnati, Ohio

2 bed • 1 bath • 4 guests

Monthly Rent

$37,668

Annual Revenue

Median of 25 selected comps

Avg Daily Rate
$178
Occupancy
58%

$5k

$55k

$110k

$165k

Charming 2BR/2BA Suites Near Downtown Cincinnati
$165,402
$101,478
$591
76.7%
243742$0✅❌❌No / Yes❌⭐️ 0 (0)

—

Charming 2BR/2BA Suites Near Downtown Cincinnati
$112,754
$67,559
$371
83.3%
244842$0✅❌❌No / Yes✅⭐️ 0 (0)Profile
Charming 2BR/2BA Suites Near Downtown Cincinnati
$112,340
$69,409
$393
78.3%
244642$0✅❌❌No / Yes✅⭐️ 0 (0)Profile
Charming 2BR/2BA Suites Near Downtown Cincinnati
$108,405
$66,379
$367
80.9%
243942$230✅❌❌No / Yes✅⭐️ 4.67 (3)Profile
Charming 2BR/2BA Suites Near Downtown Cincinnati
$106,489
$52,358
$370
78.8%
244642$230✅❌❌No / Yes✅⭐️ 5 (1)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,845/mo

Avg profit / month

-$844/mo

Best profit month

Jul $1,159

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-144.85%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.