132 Ingraham Dr Owls Head, Maine
2 bed • 1 bath • 6 guests
Purchase Price
Est. $NaN/mo
$44,637
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $344
- Occupancy
- 36%
$0k
$35k
$75k
$115k
$111,622 | $56,597 | $552 | 55.4% | 3 | 8 | 78 | 4 | 3 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.5 (8) | Profile | |
$87,339 | $48,826 | $428 | 55.9% | 2 | 5 | 46 | 3 | 2 | $150 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (77) | Profile | |
$64,869 | $40,838 | $391 | 45.5% | 2 | 5 | 49 | 2 | 1 | $200 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.99 (128) | Profile | |
$64,857 | $38,131 | $498 | 35.7% | 3 | 8 | 29 | 5 | 2 | $336 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (27) | Profile | |
$63,061 | $28,685 | $405 | 42.7% | 3 | 6 | 71 | 3 | 1 | $190 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (238) | Profile |
Seasonality
Break-even
$3,853/mo
Avg profit / month
-$560/mo
Best profit month
Aug $2,910
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-6.46%
Cap Rate
4.79%