13159 Co Rd 18 Hobart, New York

3 bed • 1 bath • 6 guests

Purchase Price

Est. $NaN/mo

$62,149

Median of 25 comps selected by Adam, creator of this analysis.

$10k

$55k

$105k

$155k


Panoramic Catskills Farmhouse and Spa	$154,506	$89,200	$587	72.1%	3	10	46	1	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.45 (9)	—
Mtn View Lux Dome w/ Heated Plunge Pool	$103,040	$78,052	$453	62.3%	3	6	38	3	1	$150	✅	✅	✅	No / No	❌	⭐️ 4.92 (248)	Profile
Contemporary Cabin w/ Hot Tub Lake & Fireplace	$91,380	$70,739	$434	57.6%	3	6	16	2	2	$150	✅	✅	✅	No / No	❌	⭐️ 4.89 (314)	Profile
Three Willows \| Pond Sauna & Treehouse Retreat	$90,615	$65,102	$550	45.1%	3	10	73	6	2	$250	❌	✅	✅	Yes / Yes	❌	⭐️ 4.94 (138)	Profile
Lakefront Chalet w/ hot tub game room and kayaks. Pet-friendly!	$84,606	$62,498	$460	50.4%	3	7	45	3	1	$0	❌	❌	✅	No / No	❌	⭐️ 5 (4)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,578/mo

Avg profit / month

$221/mo

Best profit month

Aug $4,214

Property Appreciation

Revenue Appreciation

Cash on Cash Return

5.62%

Cap Rate

7.7%

Return on Investment

20.93%