13 N Marion Ave Ventnor City, New Jersey
3 bed • 1.5 bath • 6 guests
Monthly Rent
$46,577
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $417
- Occupancy
- 31%
$5k
$35k
$65k
$95k
$95,709 | $16,216 | $657 | 39.9% | 3 | 6 | 56 | 3 | 2 | $120 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (78) | Profile | |
$91,687 | $57,713 | $649 | 38.7% | 3 | 7 | 28 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (3) | — | |
$79,422 | $45,403 | $551 | 39.5% | 3 | 7 | 26 | 5 | 2 | $200 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.88 (24) | Profile | |
$75,702 | $55,021 | $544 | 38.1% | 3 | 8 | 28 | 4 | 2 | $250 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.88 (26) | Profile | |
$66,130 | $32,861 | $427 | 42.5% | 3 | 8 | 86 | 4 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.83 (12) | Profile |
Seasonality
Break-even
$5,105/mo
Avg profit / month
-$1,424/mo
Best profit month
Jul $5,899
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-188.14%
Payback Period Days
0