129 Currier Rd Fort Fairfield, Maine
2 bed • 1 bath • 6 guests
Purchase Price
Est. $NaN/mo
$27,573
Annual Revenue
Median of 22 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $172
- Occupancy
- 44%
$5k
$20k
$35k
$55k
$53,470 | $34,081 | $257 | 56.9% | 3 | 7 | 42 | 6 | 1 | $40 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (68) | Profile | |
$42,717 | $30,107 | $201 | 58.1% | 3 | 8 | 33 | 5 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (36) | Profile | |
$39,451 | $23,336 | $208 | 51.9% | 3 | 6 | 55 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.8 (5) | Profile | |
$39,165 | $21,014 | $174 | 61.6% | 2 | 4 | 33 | 4 | 1 | $75 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.82 (131) | Profile | |
$36,200 | $17,428 | $168 | 59.1% | 3 | 6 | 31 | 4 | 1 | $50 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.8 (44) | Profile |
Seasonality
Break-even
$2,841/mo
Avg profit / month
-$673/mo
Best profit month
Jul $1,394
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-13.26%
Cap Rate
2.93%