128 Northbrook Cir Conway, New Hampshire

2 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

$42,184

Median of 25 comps selected by Adam, creator of this analysis.

$5k

$50k

$95k

$140k


Luxury Ski IN/Ski OUT Kearsarge Brook Condo 2 bed 2 bath at Cranmore Mountain	$140,425	$46,090	$1,050	36.6%	2	7	90	3	2	$0	✅	❌	❌	Yes / Yes	❌	⭐️ 2.5 (22)	—
The Overlook/Cozy 2 bed/Hot Tub/Wood Stove/Firepit	$92,518	$63,891	$337	75.3%	2	6	25	3	2	$60	❌	✅	✅	Yes / Yes	❌	⭐️ 4.84 (915)	Profile
Cozy Cabin Couture hottub dogs	$71,992	$56,700	$494	39.9%	2	8	46	4	1	$249	❌	✅	✅	Yes / Yes	❌	⭐️ 4.91 (99)	Profile
Cranmore Mountain Condo \| Pool Hot Tub \| Sleeps 6	$59,147	$36,800	$526	30.8%	2	6	58	4	2	$265	✅	✅	✅	Yes / Yes	✅	⭐️ 4.93 (127)	Profile
2-minutes from Cranmore Resort cozy Chalet	$58,596	$17,086	$319	50.3%	2	6	49	3	2	$150	❌	❌	✅	Yes / Yes	❌	⭐️ 4.48 (31)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$3,794/mo

Avg profit / month

-$513/mo

Best profit month

Aug $2,535

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-5.95%

Cap Rate

4.9%

Return on Investment

10.01%