127 Deputron Hollow Rd Ithaca, New York

2 bed • 1 bath • 4 guests

Purchase Price

Est. $NaN/mo

$38,591

Median of 25 comps selected by Adam, creator of this analysis.

$5k

$50k

$90k

$130k


Cozy Cabin Getaway in Upstate	$130,915	$58,518	$472	76%	2	4	5	2	2	$0	❌	❌	❌	No / No	❌	⭐️ 5 (23)	Profile
Ithaca State Street Suite	$102,796	$45,412	$442	63.8%	2	6	20	3	1	$0	❌	❌	❌	No / No	❌	⭐️ 5 (5)	Profile
Luxury Suite \| Walk to Commons \| Free Parking \| NY	$84,406	$57,043	$359	64.4%	2	6	43	4	1	$175	❌	❌	✅	Yes / Yes	❌	⭐️ 4.95 (174)	Profile
1860 Home - Steps to Nature & Downtown!	$84,110	$54,753	$392	58.8%	2	4	30	2	1	$150	❌	❌	❌	No / No	❌	⭐️ 5 (33)	Profile
The Bar(n)- Cozy chalet with hot tub and campfire	$76,365	$58,425	$430	48.7%	2	5	24	3	1	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (27)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,473/mo

Avg profit / month

-$458/mo

Best profit month

Aug $2,839

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-6.06%

Cap Rate

4.84%

Return on Investment

9.76%