127 Cross Rd Bucksport, Maine
3 bed • 1.5 bath • 8 guests
Purchase Price
Est. $NaN/mo
$54,651
Annual Revenue
Median of 24 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $338
- Occupancy
- 44%
$5k
$45k
$80k
$120k
$121,406 | $59,459 | $577 | 57.6% | 3 | 8 | 54 | 3 | 1 | $0 | ❌ | ❌ | ✅ | Yes / No | ❌ | ⭐️ 2.5 (1) | — | |
$109,994 | $52,276 | $524 | 57.5% | 3 | 8 | 52 | 7 | 1 | $135 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (127) | Profile | |
$92,012 | $44,500 | $834 | 30.2% | 3 | 7 | 39 | 5 | 2 | $200 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (136) | Profile | |
$82,475 | $26,095 | $449 | 50.3% | 3 | 6 | 34 | 3 | 1 | $175 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.77 (30) | Profile | |
$75,094 | $35,979 | $554 | 37.1% | 3 | 8 | 66 | 5 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (26) | Profile |
Seasonality
Break-even
$4,122/mo
Avg profit / month
$195/mo
Best profit month
Aug $6,349
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
4.38%
Cap Rate
7.41%