1253 Old West Rd Arlington, Vermont

2 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

$46,497

Median of 15 comps selected by Adam, creator of this analysis.

$10k

$35k

$60k

$90k


Schoolhouse Spa Retreat on a Vermont Farm	$88,889	$64,898	$443	55%	2	6	59	2	1	$75	❌	✅	✅	Yes / Yes	❌	⭐️ 4.98 (783)	Profile
Ski Season Rental Gem fireplace views dogs loved	$86,631	$9,481	$810	29.3%	2	6	77	2	2	$125	✅	❌	✅	Yes / Yes	❌	⭐️ 4.89 (9)	Profile
The Vermont Farmhouse + Stunning Views + Dog Friendly + Adjacent Nature Preserve	$67,515	$32,759	$429	43.1%	2	5	46	2	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (4)	—
Rollin Cottage	$65,539	$24,986	$238	75.4%	2	4	20	2	1	$75	❌	❌	❌	No / No	❌	⭐️ 4.97 (176)	Profile
The Vermont Farmhouse\|Hiking\|Dog Trails\|Village	$58,807	$43,794	$397	40.6%	2	4	57	3	2	$99	❌	❌	✅	Yes / Yes	❌	⭐️ 5 (138)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$3,931/mo

Avg profit / month

-$427/mo

Best profit month

Feb $4,222

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-4.44%

Cap Rate

5.28%

Return on Investment

11.57%