property-location

123 Church St Northborough, Massachusetts

5 bed • 4 bath • 12 guests

$70,201

Annual Revenue

Median of 16 selected comps

Avg Daily Rate
$422
Occupancy
46%

$15k

$45k

$75k

$105k

Sakura House: Spacious 4BR w/ Gym & Premium Design
$105,933
$33,347
$682
42.5%
4101443$0❌❌❌Yes / Yes❌⭐️ 2.5 (14)

—

Sakura House: Spacious 4BR w/ Gym & Premium Design
$97,391
$70,260
$507
52.6%
4102473$200❌❌❌Yes / Yes✅⭐️ 4.76 (49)Profile
Renovated Lakefront 5BR • Sunsets • Sleeps 10-12
$92,927
$71,693
$601
42.3%
5122562$0❌❌✅Yes / Yes❌⭐️ 4.9 (41)Profile
Renovated 4BR near WPI w/Free Parking Laundry 163
$80,721
$35,397
$494
44.8%
4141892$0❌❌✅Yes / Yes❌⭐️ 4.65 (20)Profile
1790 Stone Manor Farm
$80,645
$19,150
$503
43.9%
5108062$190✅✅❌Yes / Yes❌⭐️ 4.96 (166)Profile

Seasonality

Break-even

$2,512/mo

Avg profit / month

$3,326/mo

Best profit month

Jul $7,204

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.