property-location

123 Church St Northborough, Massachusetts

4 bed • 3 bath • 10 guests

$70,301

Annual Revenue

Median of 13 selected comps

Avg Daily Rate
$401
Occupancy
48%

$15k

$45k

$75k

$110k

Sakura House: Spacious 4BR w/ Gym & Premium Design
$106,666
$33,347
$682
42.8%
4101443$0❌❌❌Yes / Yes❌⭐️ 2.5 (14)

—

Sakura House: Spacious 4BR w/ Gym & Premium Design
$97,791
$70,260
$507
52.8%
4102473$200❌❌❌Yes / Yes✅⭐️ 4.76 (49)Profile
Renovated 4BR near WPI w/Free Parking Laundry 163
$81,268
$35,397
$494
45.1%
4141892$0❌❌✅Yes / Yes❌⭐️ 4.65 (20)Profile
Lake House near Boston 1
$80,778
$48,751
$490
45.1%
4144962$0❌❌✅Yes / Yes❌⭐️ 4.79 (57)Profile
Beautiful two-story home close to downtown worcester 5beds-4bedroom
$74,225
$26,723
$298
68.3%
465642$0❌❌✅No / No❌⭐️ 2.25 (20)

—

Seasonality

Break-even

$2,448/mo

Avg profit / month

$3,119/mo

Best profit month

Jul $6,818

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.